Industry

Government-Sponsored Managed Care: How the Arena Works

Molina Healthcare does not compete in commercial health insurance — the world of employer plans, networks, and PPOs that most investors think of when they hear "health insurer." It competes in a separate, regulated arena that exists almost entirely because governments wanted private operators to manage the health risk of populations the federal and state budgets would otherwise have to manage themselves: low-income families and people with disabilities (Medicaid), seniors and dual-eligibles (Medicare Advantage), and lower-income individuals buying subsidized coverage on the exchanges (ACA Marketplace). Molina is what management calls a "pure-play government-sponsored healthcare business" [1] — and the entire investment case rests on understanding the economics, the cycle, and the politics of that arena.

1. The Arena — A Trillion-Dollar Public Backstop Operated by Private Companies

The product these companies sell is risk transfer to the government. A state Medicaid agency or CMS sets a per-member-per-month price, hands the company a population, and tells it to deliver a defined set of benefits within that price. The company pockets the spread if it manages cost; it eats the loss if it does not. Closer to a regulated utility plus a primary-insurance underwriter than a traditional insurance broker.

How big is the market?

Three programs, each with its own funding architecture, set the scale:

  • Medicaid is the largest publicly funded program in the United States [2]. It was established in 1965 under the Social Security Act to provide healthcare and long-term services and support to low-income Americans, and is jointly funded by federal and state governments [3]. CMS estimates Medicaid spending will grow at an average annual rate of roughly 7% to \$1.5 trillion by 2031 [4].
  • Medicare is the federal program for people 65 and over and certain disabled persons [5]. Inside Medicare, over 12 million low-income elderly and disabled people qualify for both Medicare and Medicaid [5] — the "dual-eligible" population, the most complex, highest-acuity segment in U.S. healthcare, and the slice Molina has decided to anchor on after exiting the broader Medicare Advantage-Part D ("MAPD") market.
  • ACA Marketplace was created by the Affordable Care Act in 2014 to let individuals and small groups buy federally subsidized health insurance via state and federal exchanges [6]. Plans must cover essential health benefits, and most members qualify for premium tax credits ("PTCs") based on annual household income [6].
Loading...

The Medicaid figure is CMS's estimate cited by Centene [4]; the Medicare and Marketplace bars are illustrative scale anchors based on combined industry reporting and are shown for orientation, not precision.

Who plays at scale

The industry has a long tail of state-level plans, but premium revenue is concentrated in seven national platforms. To put Molina in context, here is where the largest U.S. managed care players sat at the end of FY2025:

Loading...

UnitedHealth at \$447.6 billion is roughly ten times Molina's \$45.4 billion of total revenue [7]. But the headline revenue comparisons are misleading, because UNH, CVS, CI, ELV, and HUM are diversified across employer-sponsored commercial insurance, pharmacy benefits management (PBM), care delivery, and PDPs. Optum Health alone serves 95 million consumers [8]. The companies that look most like Molina in business model are Centene (Medicaid, Marketplace, Medicare; "the nation's largest managed care company focused on underserved populations" [9] — 27.6 million members and the largest Medicaid and Marketplace insurer in the country [9]) and, in pieces, Elevance's government business and UnitedHealthcare Community \& State, the Medicaid arm of UNH [8]. The rest of the field is best viewed as adjacent, not analogous.

2. Unit Economics — A PMPM Business Where 90 Cents of Every Premium Dollar Is Medical Cost

The financial model is unusually simple to describe and unusually hard to manage well.

A state or CMS pays the MCO a fixed monthly capitation rate — "per-member-per-month" or PMPM — for each enrolled member, in exchange for the company providing the contractually mandated set of benefits and absorbing all medical and administrative cost risk [10]. Rates are typically reset on an annual cycle and must, by federal rule, be "actuarially sound" [10]. The arithmetic that follows runs the whole business:

No Results

Two numbers in that ladder do almost all the work and deserve professional fluency:

  • Medical Care Ratio (MCR) — medical care costs divided by premium revenue. For Molina, FY2025 consolidated MCR was 91.7%, up from 89.1% in FY2024 — a 260-basis-point jump [11], pushed there by higher utilization of behavioral health services, high-cost drugs, long-term services and supports ("LTSS"), and broader inpatient and outpatient pressure [12]. Management's long-term target range is roughly 88-89%; 91.7% sits well above it [13].
  • G\&A ratio — administrative expense divided by total revenue. Molina ran 6.6% in FY2025 [11], reflecting operating leverage on the bigger revenue base. The "low-cost operator" claim in Molina's vision statement [14] is essentially a claim about this number versus peers.

Pre-tax margin in this business is normally 2-5%. There is no fat in the cost structure to absorb a bad medical trend year — a single point of MCR overshoot wipes out a meaningful fraction of operating income, which is exactly what happened in FY2025: operating income fell from \$1,707 million to \$781 million [11]. That is the central economic fact of the industry: rates are annual, trend is continuous, and the gap between them is the cycle.

What keeps the model honest

Three regulatory mechanisms keep MCOs from chronically over-earning at the government's expense:

  • Minimum medical loss ratio (MLR) floors. The ACA imposed minimum MLRs on Medicare and Marketplace plans, and states may impose their own — often more stringent than federal [15]. If a plan spends less than the MLR floor on medical care, it rebates the excess.
  • Risk corridors. Many state Medicaid contracts include corridors that share gains and losses between the plan and the state inside a band of MCR outcomes. They blunt both upside and downside.
  • Rate-setting authority. States set Medicaid PMPM rates annually through their appropriation process; CMS sets MAPD rates each year via the bid process. The state and federal customers, not the MCOs, ultimately decide unit pricing.

These mechanisms protect taxpayers, but they also mean the MCO is structurally short pricing power — it advocates for actuarial rate increases but does not set them.

3. The Three Programs — Different Members, Different Margins, Different Politics

Molina has four segments — Medicaid, Medicare, Marketplace, and a tiny "Other" — but the first three are the entire story [16]. They are different businesses sharing a corporate parent and an actuarial mindset, with very different demand drivers and cycle behaviors.

No Results

Membership counts and premium revenues are FY2025 disclosures from Molina's 10-K [17]; segment-level MCRs and medical margins are from MD\&A [12].

Loading...

Medicaid alone accounts for 75% of consolidated premium revenue [18]. Investors who model Molina without understanding Medicaid's mechanics will model the wrong company.

Medicaid — the core, and the cycle

Medicaid is jointly funded by the federal and state governments; the federal share is set by each state's federal medical assistance percentage ("FMAP"), which averages roughly 60% across all jurisdictions and varies inversely with state personal income [19]. Most states contract with managed care plans to deliver Medicaid services rather than running fee-for-service themselves, because managed care gives states budget predictability and constrained spending [19].

How Molina actually gets members:

  • Bid wins. State Medicaid contracts typically have three- to five-year terms with renewal options and a state's right to terminate with or without cause [20]. States issue RFPs to rebid contracts to other health plans; losing a competitive rebid is an existential event for that contract.
  • Auto-assignment. When eligible Medicaid members do not choose a plan but are required to enroll in managed care, states algorithmically assign them. Criteria include previous enrollment, family enrollment, plan quality scores, network and enrollment size, lowest bid in a county/region, and equal assignment [21]. This is why the "low-cost, high-quality" positioning [14] is not corporate boilerplate — it directly drives membership flow.

Molina's Medicaid book is state-concentrated: California, New York, Texas, and Washington each contribute ≥10% of consolidated Medicaid premium [22]. A single state procurement loss can move 10-13% of segment revenue.

Medicare — pivoting to dual-eligibles

Medicare Advantage is the slice of Medicare where private plans contract with CMS to provide Medicare benefits in exchange for a fixed PMPM that varies by member demographics and Star Rating [23]. Star Ratings are CMS's quality scorecard; plans rated 4.0 or higher are eligible for quality-bonus payments and can offer enhanced benefits and market for longer windows [23].

For 2025, Molina disclosed a strategic shift: MAPD (the broader Medicare Advantage-Part D product) "does not align with our strategic shift to focus exclusively on dual eligible members" and the company intends to exit MAPD for 2027 [24]. The dual-eligible business — D-SNP, FIDE, HIDE — is structurally a stickier book because the same member is often a Medicaid member already, which gives Molina a member-acquisition cost advantage versus pure Medicare Advantage players (CVS/Aetna, Humana, UNH). The Medicare segment also includes the recently transitioned MMP-to-integrated-D-SNP contracts in Illinois, Michigan, Ohio, South Carolina, and Texas, totaling \$1.9 billion in revenue that crossed over on January 1, 2026 [24].

Marketplace — the most volatile slice

ACA Marketplace plans are one-year contracts; rates are filed in spring for the following calendar year based on estimated utilization, member risk acuity, federal risk adjustment transfers, and non-benefit expenses [25]. The book reprices annually but with no claim experience of the new mix — which is why Marketplace MCR can swing 1,500 basis points in a single year, as Molina's did in FY2025 (90.6% versus 75.4% in FY2024) [26].

Molina's Marketplace strategy is deliberately Medicaid-adjacent: plans are offered in many of the same states where it operates Medicaid plans, allowing Medicaid members to stay with their providers as they transition between Medicaid and the Marketplace [6]. When Medicaid redetermination disenrolls a member, Molina captures some of them in Marketplace — the company added 252,000 net Marketplace members in 2025 [26].

The complicating factor: enhanced ACA subsidies (the enhanced PTCs from the American Rescue Plan, extended by the Inflation Reduction Act) expired at the end of 2025 [27]. Centene, the largest Marketplace carrier in the country at 5.5 million members, has acknowledged the same expiration in its own 10-K [28]. This is the single largest live political question for Marketplace economics in 2026-27.

4. Where the Industry Sits in Its Cycle — Rates Are Annual, Trend Is Continuous

The defining feature of this industry — and the single thing an investor must internalize before reading any other tab — is that medical cost trend is a continuous process and pricing is an annual reset. When trend is benign, the cycle runs hot (low MCR, fat margins). When trend inflects and rates have not caught up, the cycle bites hard. The 2020-25 record shows one complete loop.

Loading...

The premium revenue numbers and MCRs for FY2025 [11], FY2024 [29], FY2023, FY2022 [30], and FY2021 [31] come straight from the front pages of each year's 10-K.

Loading...

Reading the cycle, oldest to newest

  • 2020-22 — The PHE bonanza. COVID's Public Health Emergency triggered continuous-coverage requirements on Medicaid: enrollment was effectively frozen, utilization collapsed because patients deferred non-emergent care, and Molina's MCR sat around 86.5-88.3% [31] [32]. Premium revenue went from \$18.3 billion in 2020 to \$30.9 billion in 2022 [30]. This is the high-water mark for the industry's recent history.
  • 2023 — Redetermination begins. The Consolidated Appropriations Act of 2023 ended the PHE FMAP increases and let states resume Medicaid eligibility renewals starting April 2023 [27]. Molina alone lost approximately 675,000 members to eligibility redeterminations following the PHE [33].
  • 2024 — Cycle turns. Industry-wide medical cost trend accelerated; behavioral health, LTSS, and high-cost pharmacy drugs surprised plans to the upside. Q4 FY2024 trend ran at 1.2% versus a 50-basis-point forecast [34]. Management called it "industry-wide headwinds" [34] and guided FY2025 on the assumption of a 4.5% rate increase against a 4.5% medical trend [35].
  • 2025 — Cycle peak. Trend overshot pricing across every segment. Medicaid MCR rose 150 basis points to 91.8% [12]; Medicare MCR rose 330 basis points to 92.4% as high-acuity duals utilization (LTSS, high-cost pharmacy) overshot what was priced [26]; Marketplace MCR rose 1,520 basis points to 90.6% as the new-member mix turned out higher-acuity than priced and CMS program integrity initiatives disenrolled members whose medical claims Molina still had to cover [26]. Net income fell from \$1,179 million to \$472 million in a single year [11].
  • 2026 — Early stabilization signals. In Q1 FY2026, management noted the 2.5-percentage-point "acuity shift" component of 2025 trend did not recur, and the annualized first-quarter trend would put the year at better than 5% [36]. The percentage of "low and no utilizers" in the membership is 7.5 percentage points lower than the pandemic peak and below pre-pandemic levels — meaning the post-redetermination acuity shift may be largely behind the industry [37].

5. Regulatory Architecture — The Rules That Set the Margins

This is a heavily regulated industry where the rule-makers and the customers are the same entities. Five regulatory anchors shape the economics:

Federal: ACA, OBBBA, CMS Star Ratings, Marketplace integrity

  • The Affordable Care Act mandated minimum MLRs for Medicare and Marketplace plans, created the federally-facilitated and state-based exchanges, and authorized states to adopt more stringent MLR thresholds than the federal floor [15].
  • The One Big Beautiful Bill Act ("OBBBA"), signed in July 2025, is the most consequential Medicaid regulation since the ACA. It requires states to establish work requirements, more frequent redeterminations, and cost sharing for the Expansion program between 2027 and 2029 [38]. Molina estimates the changes will reduce enrollment 15% to 20% by 2029 on its 1.2 million Medicaid Expansion members [38]. OBBBA also reduces the provider taxes states use to finance their share of Medicaid, and caps payments to Medicaid providers at 100-110% of the Medicare rate [38]. The downstream economic impact will play out over 5-15 years and is genuinely uncertain — the magnitude depends on how states adapt their funding policies in response.
  • The Marketplace Program Integrity and Affordability Rule, finalized June 2025, shortens the open enrollment period starting in 2027, eliminates the special enrollment period for individuals at or below 150% of the federal poverty level, and tightens eligibility verification [27].
  • CMS Medicare Star Ratings are the bonus-payment lever for Medicare Advantage. Plans rated 4.0+ stars are eligible for quality bonus payments [23]; a 0.5-Star drop on a major plan can move tens of millions of dollars of next-year revenue. Molina's 2026 Star Ratings (for 2024 plan year data) had six plans maintain, three increase by 0.5 stars, and two decrease by 0.5 stars [39].
  • RADV audits (risk adjustment data validation) let CMS retroactively claw back Medicare Advantage payments. A 2023 CMS rule that would have removed the "fee-for-service adjuster" was vacated by court ruling [23]; CMS must decide whether to appeal or re-issue a new rule.

State: Procurement, licensing, dividend approval

State insurance departments license each health plan subsidiary and impose minimum statutory capital requirements [40]. Crucially, state regulators must approve dividends from subsidiary plans up to the parent, which is how the parent funds buybacks, M\&A, and debt service [40]. In Molina's Q1 FY2026 commentary, the company noted parent cash will rise from about \$200 million in Q1 to more than \$600 million by year-end via subsidiary dividends, with company-wide RBC ratio holding around 305% versus a 300% target [41].

Fraud and abuse — the cost of operating

Because revenue flows from federal and state government agencies, every MCO is subject to federal and state anti-kickback statutes, prohibited-referral rules, and the federal False Claims Act, which authorizes treble damages plus civil and criminal penalties [42]. HIPAA / HITECH layer on data-privacy and breach-notification regimes [42]. Qui tam ("whistleblower") suits — where a private relator brings a False Claims Act case and can recover 15-30% of damages — are an active risk vector for the industry.

No Results

6. Competitive Structure — A Few Nationals, Many State-Level Contests

Management's own framing of the industry: "highly competitive on a national, regional, and local level," competing for state contracts, members, provider networks, agents, and brokers [43]. The structure varies dramatically by program.

Medicaid — a state-by-state contest

For state government Medicaid contracts, Molina competes with national multi-product MCOs, Medicaid-focused MCOs, and sometimes provider-formed entities [43]. The criteria states use to award contracts: provider network, quality of service, care management capabilities, member satisfaction, reputation, financial resources, and other factors [43]. Crucially, "incumbency status may not necessarily guarantee our ability to retain contracts when they are up for rebidding" [43] — a single procurement loss can erase a multi-hundred-million-dollar revenue stream, as Molina's Virginia experience in 2024 showed when it lost the CCMC 2.0 procurement [44].

Medicare — three national giants and Molina

In Medicare, the market is dominated by large national platforms — Molina names them: CVS Health Corporation, Humana, Inc., and UnitedHealth Group Inc. [45]. Molina is a niche player in the broader MAPD market — which is precisely why management chose to exit MAPD and concentrate on the dual-eligible niche where Medicare overlaps with its Medicaid book.

Marketplace — essentially a duopoly at the bottom of the income stack

For low-income, subsidy-driven Marketplace membership — Molina's slice — "our primary competitor for low-income Marketplace membership is Centene Corporation" [45]. Centene's 5.5 million Marketplace members (Ambetter) make it the largest carrier nationally [28]. Outside the low-income subsidy slice, larger Blue/UNH/Aetna footprints dominate, but they tend not to fish in the income range Molina targets.

A note on the indexed peer set

The auto-indexed peer set in this run — UNH, CVS, CI, ELV, CNC, HUM — is mixed in business-model relevance. Centene is the only close model match (Medicaid-led pure-play government managed care). Elevance has a sizable Medicaid book inside its much larger commercial business. UnitedHealth Community \& State is the Medicaid arm of UNH but is buried inside a diversified platform whose economics are dominated by Optum [8]. CVS/Aetna, Humana, and Cigna are mostly commercial, Medicare Advantage, and PBM businesses; they overlap with Molina on Medicare (where Molina is sub-scale) but not on Medicaid. The MOH-vs-CNC scatter below is the only peer comparison that compares like to like; everything else needs heavy framing.

7. Peer Economics — Revenue Scale, Margin Profile, and the FY2025 Margin Reset

No Results
Loading...

Two read-outs from the peer table:

  • FY2025 was a margin-reset year for the whole industry, not just Molina. Centene swung to a \$6.7 billion net loss, driven primarily by a \$6.7 billion goodwill impairment and other write-downs; on an adjusted basis Centene still earned \$1.0 billion versus \$3.8 billion the prior year, with adjusted EPS falling from \$7.17 to \$2.08 [46]. Humana's net income fell to \$1.2 billion from \$1.2 billion the prior year (essentially flat) on rising MCR. UnitedHealth's operating income fell from \$32.3 billion to \$19.0 billion. The trend pressure was industry-wide.
  • Scale doesn't directly translate to managed-care margin. UNH at ~4% op margin earns disproportionately in Optum (care delivery, data, PBM), not in UnitedHealthcare insurance. The pure-insurance underwriting margin is structurally 2-4% across the board.

8. The Industry Watchlist — Six Signals That Move the View

If only six dials existed for tracking this industry, an investor would track these. Each is grounded in a mechanism specifically described in the primary record:

No Results

References

  1. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Strategy - p.9
  2. Centene Corporation - FY2025 Annual Report (Form 10-K), Item 1 Business, Industry and Operations - p.13
  3. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Medicaid Overview - p.13
  4. Centene Corporation - FY2025 Annual Report (Form 10-K), Item 1 Business, Medicaid - p.14
  5. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Medicare Overview - p.17
  6. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Marketplace Overview - p.21
  7. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, About Molina Healthcare - p.7
  8. UnitedHealth Group - FY2025 Annual Report (Form 10-K), Item 1 Business, Optum Health - p.5
  9. Centene Corporation - FY2025 Annual Report (Form 10-K), Item 1 Business, Overview - p.12
  10. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Medicaid Basis for Premium Rates - p.17
  11. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 7 MD\&A, Financial Results Summary - p.78
  12. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 7 MD\&A, Segment Financial Performance - Medicaid - p.82
  13. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 7 MD\&A, Medical Care Ratio - p.79
  14. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Vision/Strategy - p.9
  15. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Affordable Care Act - p.25
  16. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Our Segments - p.7
  17. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Segment Membership and Premium Revenue - p.9
  18. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Status of Significant Contracts - p.15
  19. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, FMAP and Managed Care - p.15
  20. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Medicaid Contracts - p.15
  21. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Member Enrollment and Marketing (Medicaid) - p.17
  22. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Status of Significant Contracts (state concentration) - p.15
  23. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Medicare Basis for Premium Rates and Star Rating - p.19
  24. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, MAPD Exit and MMP Transition - p.21
  25. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Marketplace Basis for Premium Rates - p.23
  26. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 7 MD\&A, Segment Performance - Medicare and Marketplace - p.84
  27. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Marketplace Program Integrity, Consolidated Appropriations Act, ACA - p.25
  28. Centene Corporation - FY2025 Annual Report (Form 10-K), Item 1 Business, Commercial / Marketplace - p.18
  29. Molina Healthcare, Inc. - FY2024 Annual Report (Form 10-K), Item 1 Business, Financial Highlights - p.6
  30. Molina Healthcare, Inc. - FY2022 Annual Report (Form 10-K), Item 1 Business, Financial Highlights - p.6
  31. Molina Healthcare, Inc. - FY2021 Annual Report (Form 10-K), Item 1 Business, Financial Highlights - p.6
  32. Molina Healthcare, Inc. - FY2021 Annual Report (Form 10-K), Item 1 Business, Pressures on Medicaid Funding (COVID PHE) - p.19
  33. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1A Risk Factors, Risks Related to Our Industry - p.57
  34. Molina Healthcare, Inc. - Q4 FY2024 Earnings Call Transcript, CEO/CFO remarks - p.3
  35. Molina Healthcare, Inc. - Q4 FY2024 Earnings Call Transcript, Q and A on 2025 Medicaid MCR build - p.6
  36. Molina Healthcare, Inc. - Q1 FY2026 Earnings Call Transcript, CEO/CFO trend discussion - p.6
  37. Molina Healthcare, Inc. - Q1 FY2026 Earnings Call Transcript, Membership attrition and low/no utilizers - p.4
  38. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Trends and Uncertainties - OBBBA - p.23
  39. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Quality (Star Ratings) - p.27
  40. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Licensing and Solvency - p.36
  41. Molina Healthcare, Inc. - Q1 FY2026 Earnings Call Transcript, Parent cash and RBC discussion - p.7
  42. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, HIPAA / Fraud and Abuse - p.34
  43. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Competitive Conditions and Environment - p.32
  44. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Key Developments (Virginia procurement) - p.13
  45. Molina Healthcare, Inc. - FY2025 Annual Report (Form 10-K), Item 1 Business, Competitive Conditions (Medicare and Marketplace competitors) - p.34
  46. Centene Corporation - FY2025 Annual Report (Form 10-K), Non-GAAP Financial Presentation - p.10